1000 boards/day | Automatic Industrial Line for Modular Furniture: Kitchens, Wardrobes, Office Furniture
CIS-PPM-007 · Indicative project configuration
1,000 boards/day automatic industrial line for modular furniture
Mega-scale automatic cabinet manufacturing line for tier-1 OEM brands, retailers and large modular kitchen, wardrobe and office furniture B2B contract manufacturers. Indicative configuration of beam saws, edge banding lines, CNC nesting and drilling, automatic sorting and dust extraction for 1,000 boards/day of accepted board throughput over two shifts. One accountable contract by Caple Industrial Solutions, with pan-India service.
Machine package price
₹40.00 Cr
Displayed price, GST extra
Total project funding
₹80.38 Cr
Machine package + other fixed assets + working capital
Other fixed assets
₹8.57 Cr
Electricals, IT, racking. Package price covers machines ₹32.00 Cr + supporting equipment ₹8.00 Cr
Net working capital
₹31.81 Cr
Debtors + inventory + cash buffer − creditors
Promoter equity (30%)
₹24.11 Cr
Bank finance (70%)
₹56.27 Cr
Term loan ₹34.00 Cr + cash credit ₹22.27 Cr
Cash-accrual coverage period
≈1.7 years
Initial bank finance ÷ Year-1 cash accrual; not a repayment date
Scheduled term-loan repayment
5 years
Principal ₹6.80 Cr a year
Accepted board throughput
1,000 boards/day
≈27,200 sq ft saleable a day, two shifts
Factory area and manpower
2,00,000 sq ft
400 factory staff, two shifts
Illustrative financial scenario, not a guaranteed return or bank-approved project report. All values exclude GST. Other fixed assets (electricals, IT, racking) are taken at 3.5% of revenue. Manpower excludes designers, sales, showroom and installation teams. Warranty shown on this page: limited to manufacturing defects in supplied machines, back-to-back with the manufacturer's policy, subject to full payment; wear parts and consumables are excluded. Installation, commissioning, training and after-sales scope are fixed in the written proposal.
Start with the Cabinet Making Line guide, then this package, then the Connected Furniture Factory guide. Engineering basis, configuration schedule, 5-year projection and FAQs are in the description below.


